The Discounted Cash Flow (DCF) valuation of Honest Company Inc (HNST) is 7.76 USD. With the latest stock price at 4.64 USD, the upside of Honest Company Inc based on DCF is 67.2%.
Based on the latest price of 4.64 USD and our DCF valuation, Honest Company Inc (HNST) is a buy. buying HNST stocks now will result in a potential gain of 67.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.1% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.06 - 11.20 | 7.76 |
| Upside | 30.5% - 141.4% | 67.2% |