The Discounted Cash Flow (DCF) valuation of Thales SA (HO.PA) is 127.29 EUR. With the latest stock price at 250.60 EUR, the upside of Thales SA based on DCF is -49.2%.
Based on the latest price of 250.60 EUR and our DCF valuation, Thales SA (HO.PA) is a sell. selling HO.PA stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 92.67 - 200.27 | 127.29 |
| Upside | -63.0% - -20.1% | -49.2% |