The Discounted Cash Flow (DCF) valuation of Thales SA (HO.PA) is 132.66 EUR. With the latest stock price at 247.90 EUR, the upside of Thales SA based on DCF is -46.5%.
Based on the latest price of 247.90 EUR and our DCF valuation, Thales SA (HO.PA) is a sell. selling HO.PA stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 94.43 - 218.76 | 132.66 |
| Upside | -61.9% - -11.8% | -46.5% |