HOFT
Hooker Furniture Corp
Price:  
9.95 
USD
Volume:  
221,878.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOFT Intrinsic Value

-26.20 %
Upside

What is the intrinsic value of HOFT?

As of 2025-06-22, the Intrinsic Value of Hooker Furniture Corp (HOFT) is 7.35 USD. This HOFT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.95 USD, the upside of Hooker Furniture Corp is -26.20%.

The range of the Intrinsic Value is 5.60 - 10.89 USD

Is HOFT undervalued or overvalued?

Based on its market price of 9.95 USD and our intrinsic valuation, Hooker Furniture Corp (HOFT) is overvalued by 26.20%.

9.95 USD
Stock Price
7.35 USD
Intrinsic Value
Intrinsic Value Details

HOFT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 5.60 - 10.89 7.35 -26.2%
DCF (Growth 10y) 6.94 - 12.58 8.82 -11.3%
DCF (EBITDA 5y) 6.26 - 8.62 6.97 -29.9%
DCF (EBITDA 10y) 8.31 - 11.75 9.45 -5.0%
Fair Value -5.36 - -5.36 -5.36 -153.85%
P/E (13.91) - (19.59) (16.37) -264.5%
EV/EBITDA 2.08 - 8.07 3.87 -61.1%
EPV 12.96 - 16.57 14.76 48.4%
DDM - Stable (8.12) - (21.04) (14.58) -246.5%
DDM - Multi 3.66 - 7.56 4.96 -50.2%

HOFT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 106.46
Beta 1.12
Outstanding shares (mil) 10.70
Enterprise Value (mil) 110.72
Market risk premium 4.60%
Cost of Equity 9.91%
Cost of Debt 7.00%
WACC 9.13%