The Discounted Cash Flow (DCF) valuation of Holcim AG (HOLN.SW) is 38.31 CHF. With the latest stock price at 67.20 CHF, the upside of Holcim AG based on DCF is -43.0%.
Based on the latest price of 67.20 CHF and our DCF valuation, Holcim AG (HOLN.SW) is a sell. selling HOLN.SW stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.73 - 77.23 | 38.31 |
| Upside | -63.2% - 14.9% | -43.0% |