The Discounted Cash Flow (DCF) valuation of Hologic Inc (HOLX) is 84.88 USD. With the latest stock price at 80.01 USD, the upside of Hologic Inc based on DCF is 6.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 54.50 - 205.79 | 84.88 |
| Upside | -31.9% - 157.2% | 6.1% |