The Discounted Cash Flow (DCF) valuation of Hologic Inc (HOLX) is 88.65 USD. With the latest stock price at 70.20 USD, the upside of Hologic Inc based on DCF is 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.1% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 61.92 - 162.52 | 88.65 |
| Upside | -11.8% - 131.5% | 26.3% |