The Discounted Cash Flow (DCF) valuation of Hologic Inc (HOLX) is 88.11 USD. With the latest stock price at 73.65 USD, the upside of Hologic Inc based on DCF is 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 61.61 - 161.24 | 88.11 |
| Upside | -16.3% - 118.9% | 19.6% |