The Discounted Cash Flow (DCF) valuation of Grand House Mulia PT (HOMI.JK) is 55.75 IDR. With the latest stock price at 206.00 IDR, the upside of Grand House Mulia PT based on DCF is -72.9%.
Based on the latest price of 206.00 IDR and our DCF valuation, Grand House Mulia PT (HOMI.JK) is a sell. selling HOMI.JK stocks now will result in a potential gain of 72.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.8% | 11.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 43.19 - 82.74 | 55.75 |
| Upside | -79.0% - -59.8% | -72.9% |