The Discounted Cash Flow (DCF) valuation of Honeywell International Inc (HON) is 277.62 USD. With the latest stock price at 227.69 USD, the upside of Honeywell International Inc based on DCF is 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 185.17 - 531.39 | 277.62 |
| Upside | -18.7% - 133.4% | 21.9% |