The Discounted Cash Flow (DCF) valuation of Hopscotch Groupe SA (HOP.PA) is (25.21) EUR. With the latest stock price at 15.30 EUR, the upside of Hopscotch Groupe SA based on DCF is -264.7%.
Based on the latest price of 15.30 EUR and our DCF valuation, Hopscotch Groupe SA (HOP.PA) is a sell. selling HOP.PA stocks now will result in a potential gain of 264.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.3% - 9.6% | 8.0% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | (50.68) - (17.47) | (25.21) |
Upside | -431.2% - -214.2% | -264.7% |