The Discounted Cash Flow (DCF) valuation of Hotel Chocolat Group PLC (HOTC.L) is 158.11 GBP. With the latest stock price at 374.00 GBP, the upside of Hotel Chocolat Group PLC based on DCF is -57.7%.
Based on the latest price of 374.00 GBP and our DCF valuation, Hotel Chocolat Group PLC (HOTC.L) is a sell. selling HOTC.L stocks now will result in a potential gain of 57.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 93.33 - 386.90 | 158.11 |
| Upside | -75.0% - 3.4% | -57.7% |