As of 2024-12-15, the Intrinsic Value of Hovnanian Enterprises Inc (HOV) is
293.07 USD. This HOV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 156.86 USD, the upside of Hovnanian Enterprises Inc is
86.80%.
The range of the Intrinsic Value is 221.23 - 403.60 USD
293.07 USD
Intrinsic Value
HOV Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
221.23 - 403.60 |
293.07 |
86.8% |
DCF (Growth 10y) |
279.81 - 484.96 |
360.94 |
130.1% |
DCF (EBITDA 5y) |
248.40 - 338.15 |
271.19 |
72.9% |
DCF (EBITDA 10y) |
321.23 - 458.13 |
366.32 |
133.5% |
Fair Value |
1,109.03 - 1,109.03 |
1,109.03 |
607.02% |
P/E |
264.12 - 369.97 |
315.58 |
101.2% |
EV/EBITDA |
(338.30) - 261.66 |
(49.15) |
-131.3% |
EPV |
281.70 - 428.57 |
355.14 |
126.4% |
DDM - Stable |
185.58 - 349.62 |
267.60 |
70.6% |
DDM - Multi |
166.82 - 255.00 |
202.40 |
29.0% |
HOV Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
950.57 |
Beta |
2.19 |
Outstanding shares (mil) |
6.06 |
Enterprise Value (mil) |
1,842.64 |
Market risk premium |
4.60% |
Cost of Equity |
14.58% |
Cost of Debt |
5.87% |
WACC |
9.18% |