HPE
Hewlett Packard Enterprise Co
Price:  
15.14 
USD
Volume:  
22,456,546.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HPE Intrinsic Value

43.80 %
Upside

What is the intrinsic value of HPE?

As of 2025-04-19, the Intrinsic Value of Hewlett Packard Enterprise Co (HPE) is 21.76 USD. This HPE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.14 USD, the upside of Hewlett Packard Enterprise Co is 43.80%.

The range of the Intrinsic Value is 17.81 - 27.79 USD

Is HPE undervalued or overvalued?

Based on its market price of 15.14 USD and our intrinsic valuation, Hewlett Packard Enterprise Co (HPE) is undervalued by 43.80%.

15.14 USD
Stock Price
21.76 USD
Intrinsic Value
Intrinsic Value Details

HPE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 17.81 - 27.79 21.76 43.8%
DCF (Growth 10y) 20.17 - 30.57 24.32 60.6%
DCF (EBITDA 5y) 21.17 - 41.28 30.73 103.0%
DCF (EBITDA 10y) 22.90 - 42.22 31.67 109.2%
Fair Value 53.65 - 53.65 53.65 254.37%
P/E 17.81 - 25.28 21.82 44.1%
EV/EBITDA 17.69 - 54.64 36.88 143.6%
EPV 13.84 - 19.04 16.44 8.6%
DDM - Stable 10.33 - 19.24 14.79 -2.3%
DDM - Multi 11.31 - 16.68 13.50 -10.8%

HPE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 19,887.60
Beta 2.06
Outstanding shares (mil) 1,313.58
Enterprise Value (mil) 24,333.60
Market risk premium 4.60%
Cost of Equity 13.29%
Cost of Debt 5.30%
WACC 9.23%