As of 2025-06-13, the Intrinsic Value of Hewlett Packard Enterprise Co (HPE) is 23.94 USD. This HPE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.13 USD, the upside of Hewlett Packard Enterprise Co is 32.10%.
The range of the Intrinsic Value is 16.83 - 39.70 USD
Based on its market price of 18.13 USD and our intrinsic valuation, Hewlett Packard Enterprise Co (HPE) is undervalued by 32.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 16.83 - 39.70 | 23.94 | 32.1% |
| DCF (Growth 10y) | 19.32 - 42.23 | 26.53 | 46.3% |
| DCF (EBITDA 5y) | 24.56 - 55.09 | 36.64 | 102.1% |
| DCF (EBITDA 10y) | 24.83 - 54.99 | 36.33 | 100.4% |
| Fair Value | 27.69 - 27.69 | 27.69 | 52.74% |
| P/E | 15.11 - 31.95 | 21.87 | 20.6% |
| EV/EBITDA | 20.31 - 74.33 | 44.08 | 143.1% |
| EPV | 12.06 - 19.69 | 15.88 | -12.4% |
| DDM - Stable | 5.77 - 14.36 | 10.07 | -44.5% |
| DDM - Multi | 13.99 - 26.05 | 18.11 | -0.1% |
| Market Cap (mil) | 23,815.21 |
| Beta | 1.88 |
| Outstanding shares (mil) | 1,313.58 |
| Enterprise Value (mil) | 29,678.21 |
| Market risk premium | 4.60% |
| Cost of Equity | 12.19% |
| Cost of Debt | 5.76% |
| WACC | 9.17% |