Is HPQ undervalued or overvalued?
As of 2025-03-22, the Intrinsic Value of HP Inc (HPQ) is 40.42 USD. This HPQ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 28.68 USD, the upside of HP Inc is 41.00%. This means that HPQ is undervalued by 41.00%.
The range of the Intrinsic Value is 30.73 - 57.60 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 30.73 - 57.60 | 40.42 | 41.0% |
| DCF (Growth 10y) | 32.84 - 59.18 | 42.42 | 47.9% |
| DCF (EBITDA 5y) | 25.93 - 39.56 | 30.32 | 5.7% |
| DCF (EBITDA 10y) | 29.69 - 45.24 | 35.21 | 22.8% |
| Fair Value | 32.45 - 32.45 | 32.45 | 13.15% |
| P/E | 32.18 - 44.63 | 38.03 | 32.6% |
| EV/EBITDA | 24.67 - 40.15 | 30.57 | 6.6% |
| EPV | 36.69 - 57.43 | 47.06 | 64.1% |
| DDM - Stable | 16.23 - 37.70 | 26.97 | -6.0% |
| DDM - Multi | 20.20 - 36.95 | 26.15 | -8.8% |
| Market Cap (mil) | 27,036.64 |
| Beta | 0.86 |
| Outstanding shares (mil) | 942.70 |
| Enterprise Value (mil) | 33,833.64 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.66% |
| Cost of Debt | 4.63% |
| WACC | 8.89% |