HPQ
HP Inc
Price:  
24.83 
USD
Volume:  
9,448,109.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HPQ Intrinsic Value

46.90 %
Upside

What is the intrinsic value of HPQ?

As of 2025-07-15, the Intrinsic Value of HP Inc (HPQ) is 36.47 USD. This HPQ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.83 USD, the upside of HP Inc is 46.90%.

The range of the Intrinsic Value is 29.77 - 46.40 USD

Is HPQ undervalued or overvalued?

Based on its market price of 24.83 USD and our intrinsic valuation, HP Inc (HPQ) is undervalued by 46.90%.

24.83 USD
Stock Price
36.47 USD
Intrinsic Value
Intrinsic Value Details

HPQ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.77 - 46.40 36.47 46.9%
DCF (Growth 10y) 33.96 - 51.20 40.95 64.9%
DCF (EBITDA 5y) 27.64 - 42.88 32.15 29.5%
DCF (EBITDA 10y) 32.27 - 48.09 37.47 50.9%
Fair Value 30.61 - 30.61 30.61 23.30%
P/E 32.28 - 49.56 45.98 85.2%
EV/EBITDA 25.84 - 46.91 35.59 43.3%
EPV 36.64 - 50.04 43.34 74.6%
DDM - Stable 14.63 - 28.08 21.35 -14.0%
DDM - Multi 20.56 - 30.57 24.57 -1.0%

HPQ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 23,407.24
Beta 1.28
Outstanding shares (mil) 942.70
Enterprise Value (mil) 31,414.24
Market risk premium 4.60%
Cost of Equity 11.17%
Cost of Debt 4.63%
WACC 9.11%