The Discounted Cash Flow (DCF) valuation of Hydrapres SA (HPS.WA) is 0.58 PLN. With the latest stock price at 0.47 PLN, the upside of Hydrapres SA based on DCF is 24.9%.
Based on the latest price of 0.47 PLN and our DCF valuation, Hydrapres SA (HPS.WA) is a buy. buying HPS.WA stocks now will result in a potential gain of 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.4% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.37 - 1.08 | 0.58 |
| Upside | -20.4% - 129.9% | 24.9% |