The Discounted Cash Flow (DCF) valuation of Healthcare Realty Trust Inc (HR) is (39.34) USD. With the latest stock price at 15.05 USD, the upside of Healthcare Realty Trust Inc based on DCF is -361.4%.
Based on the latest price of 15.05 USD and our DCF valuation, Healthcare Realty Trust Inc (HR) is a sell. selling HR stocks now will result in a potential gain of 361.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 9.3% | 6.9% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (337.08) - (27.55) | (39.34) |
| Upside | -2339.7% - -283.0% | -361.4% |