As of 2024-12-13, the Intrinsic Value of H & R Block Inc (HRB) is 75.97 USD. This HRB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 56.00 USD, the upside of H & R Block Inc is 35.70%.

The range of the Intrinsic Value is 61.89 - 98.13 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	61.89 - 98.13	75.97	35.7%
DCF (Growth 10y)	70.72 - 108.90	85.63	52.9%
DCF (EBITDA 5y)	71.36 - 84.53	79.00	41.1%
DCF (EBITDA 10y)	78.45 - 97.01	88.28	57.6%
Fair Value	77.18 - 77.18	77.18	37.82%
P/E	46.62 - 88.11	67.32	20.2%
EV/EBITDA	38.70 - 96.83	63.32	13.1%
EPV	53.76 - 73.12	63.44	13.3%
DDM - Stable	24.89 - 49.93	37.41	-33.2%
DDM - Multi	45.76 - 70.76	55.53	-0.8%