The Discounted Cash Flow (DCF) valuation of Herald Investment Trust PLC (HRI.L) is (214,084.46) GBP. With the latest stock price at 2,490.00 GBP, the upside of Herald Investment Trust PLC based on DCF is -8697.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (345,456.48) - (158,020.59) | (214,084.46) |
| Upside | -13973.8% - -6446.2% | -8697.8% |