HRL
Hormel Foods Corp
Price:  
32.43 
USD
Volume:  
1,904,639.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HRL Intrinsic Value

11.00 %
Upside

As of 2024-12-04, the Intrinsic Value of Hormel Foods Corp (HRL) is 36.01 USD. This HRL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.43 USD, the upside of Hormel Foods Corp is 11.00%.

The range of the Intrinsic Value is 23.47 - 73.52 USD

32.43 USD
Stock Price
36.01 USD
Intrinsic Value
Intrinsic Value Details

HRL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 23.47 - 73.52 36.01 11.0%
DCF (Growth 10y) 26.86 - 76.69 39.41 21.5%
DCF (EBITDA 5y) 20.93 - 26.47 23.08 -28.8%
DCF (EBITDA 10y) 24.12 - 31.06 26.92 -17.0%
Fair Value 7.12 - 7.12 7.12 -78.05%
P/E 30.41 - 35.85 33.27 2.6%
EV/EBITDA 17.83 - 31.73 24.75 -23.7%
EPV 20.94 - 28.67 24.81 -23.5%
DDM - Stable 17.59 - 63.75 40.67 25.4%
DDM - Multi 24.73 - 64.74 35.22 8.6%

HRL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 17,783.31
Beta 0.08
Outstanding shares (mil) 548.36
Enterprise Value (mil) 20,105.70
Market risk premium 4.60%
Cost of Equity 5.84%
Cost of Debt 4.25%
WACC 5.46%