The Discounted Cash Flow (DCF) valuation of Hero Innovation Group Inc (HRO.CN) is (0.22) CAD. With the latest stock price at 0.03 CAD, the upside of Hero Innovation Group Inc based on DCF is -838.6%.
Based on the latest price of 0.03 CAD and our DCF valuation, Hero Innovation Group Inc (HRO.CN) is a sell. selling HRO.CN stocks now will result in a potential gain of 838.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 35.7% - 42.4% | 39.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.23) - (0.21) | (0.22) |
| Upside | -881.4% - -804.5% | -838.6% |