The Discounted Cash Flow (DCF) valuation of Australian REIT Income Fund (HRR.UN.TO) is (102.89) CAD. With the latest stock price at 7.90 CAD, the upside of Australian REIT Income Fund based on DCF is -1402.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (681.78) - (59.21) | (102.89) |
| Upside | -8730.1% - -849.4% | -1402.4% |