The Discounted Cash Flow (DCF) valuation of Harte Gold Corp (HRT.TO) is (765.69) CAD. With the latest stock price at 0.01 CAD, the upside of Harte Gold Corp based on DCF is -7657005.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,490.00) - (462.75) | (765.69) |
| Upside | -24900128.2% - -4627560.9% | -7657005.3% |