As of 2026-04-06, the Intrinsic Value of HireRight Holdings Corp (HRT) is 16.55 USD. This HRT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.36 USD, the upside of HireRight Holdings Corp is 15.20%.
The range of the Intrinsic Value is 8.05 - 42.33 USD
Based on its market price of 14.36 USD and our intrinsic valuation, HireRight Holdings Corp (HRT) is undervalued by 15.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 8.05 - 42.33 | 16.55 | 15.2% |
| DCF (Growth 10y) | 12.69 - 53.77 | 22.99 | 60.1% |
| DCF (EBITDA 5y) | 9.44 - 13.71 | 11.44 | -20.3% |
| DCF (EBITDA 10y) | 13.31 - 22.46 | 17.39 | 21.1% |
| Fair Value | -2.59 - -2.59 | -2.59 | -118.03% |
| P/E | (1.34) - 1.80 | 0.10 | -99.3% |
| EV/EBITDA | 6.69 - 14.77 | 12.62 | -12.1% |
| EPV | 15.91 - 31.36 | 23.63 | 64.6% |
| DDM - Stable | (0.85) - (2.39) | (1.62) | -111.3% |
| DDM - Multi | 8.35 - 18.65 | 11.57 | -19.4% |
| Market Cap (mil) | 967.15 |
| Beta | 0.95 |
| Outstanding shares (mil) | 67.35 |
| Enterprise Value (mil) | 1,620.82 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.73% |
| Cost of Debt | 11.41% |
| WACC | 10.12% |