The Discounted Cash Flow (DCF) valuation of Harum Energy Tbk PT (HRUM.JK) is 1,519.92 IDR. With the latest stock price at 995.00 IDR, the upside of Harum Energy Tbk PT based on DCF is 52.8%.
Based on the latest price of 995.00 IDR and our DCF valuation, Harum Energy Tbk PT (HRUM.JK) is a buy. buying HRUM.JK stocks now will result in a potential gain of 52.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 15.4% | 13.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,155.58 - 2,107.00 | 1,519.92 |
| Upside | 16.1% - 111.8% | 52.8% |