HSIC
Henry Schein Inc
Price:  
75.09 
USD
Volume:  
905,551.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HSIC DCF Valuation - Growth Exit 5Y

121.1%
Upside

The Discounted Cash Flow (DCF) valuation of Henry Schein Inc (HSIC) is 166.01 USD. With the latest stock price at 75.09 USD, the upside of Henry Schein Inc based on DCF is 121.1%.

Range Selected
WACC / Discount Rate 5.6% - 7.4% 6.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 116.82 - 284.64 166.01
Upside 55.6% - 279.1% 121.1%
75.09 USD
Stock Price
166.01 USD
Fair Price