The Discounted Cash Flow (DCF) valuation of Henry Schein Inc (HSIC) is 73.45 USD. With the latest stock price at 71.25 USD, the upside of Henry Schein Inc based on DCF is 3.1%.
Based on the latest price of 71.25 USD and our DCF valuation, Henry Schein Inc (HSIC) is a buy. buying HSIC stocks now will result in a potential gain of 3.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.64 - 143.05 | 73.45 |
| Upside | -35.9% - 100.8% | 3.1% |