HSIC
Henry Schein Inc
Price:  
74.67 
USD
Volume:  
699,008
United States | Health Care Providers & Services

HSIC EV/EBITDA

-22.1 %
Upside

As of 2025-07-04, the EV/EBITDA ratio of Henry Schein Inc (HSIC) is 11.3. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. HSIC's latest enterprise value is 12,098 mil USD. HSIC's TTM EBITDA according to its financial statements is 1,070 mil USD. Dividing these 2 quantities gives us the above HSIC EV/EBITDA ratio.

Range Selected
Trailing EV/EBITDA multiples6.0x - 10.3x8.1x
Forward EV/EBITDA multiples 9.8x - 13.3x12.3x
Fair Price29.08 - 76.7758.17
Upside-61.1% - 2.8%-22.1%
74.67 USD
Stock Price
58.17 USD
Fair Price
TRADING MULTIPLES

HSIC EV/EBITDA - Benchmarking against peers

(USD in millions except Fair Price)
TrailingForward
Market Cap (USD mil)EV/EBITDAEV/EBITDA
Henry Schein Inc9,33411.3x13.1x
Amerisourcebergen Corp 36,150 10.4x 13.7x
Amexdrug Corp 0 1.2x 2.6x
Cardinal Health Inc 39,365 13.8x 7.4x
Mckesson Corp 89,992 14.4x 16.3x
Owens & Minor Inc 706 5.1x 22.4x
Patterson Companies Inc 2,772 10.2x 11.4x
SETO Holdings Inc 0 0.4x 0.4x
Bastide le Confort Medical SA 272 5.8x 6.6x
Selcuk Ecza Deposu Ticaret ve Sanayi AS 135 6.1x 42.3x
Industry median8.1x12.3x
(*) EBITDA1,070927
Enterprise value8,72011,351
(-) Net debt2,7642,764
Equity value5,9568,587
(/) Outstanding shares125125
Fair price4869

HSIC EV/EBITDA - Historical EV/EBITDA Data

July 03, 202511.31
July 02, 202511.28
July 01, 202511.28
June 30, 202511.12
June 27, 202511.14
June 26, 202511.13
June 25, 202511.09
June 24, 202511.07
June 23, 202510.98
June 20, 202510.99
June 18, 202510.89
June 17, 202510.78
June 16, 202510.85
June 13, 202510.78
June 12, 202510.89
June 11, 202510.89
June 10, 202510.92
June 09, 202510.87
June 06, 202510.8
June 05, 202510.82
June 04, 202510.81
June 03, 202510.83
June 02, 202510.71
May 30, 202510.76
May 29, 202510.99
May 28, 202511.16
May 27, 202511.19
May 23, 202510.95
May 22, 202510.92
May 21, 202511
May 20, 202511.13
May 19, 202510.98
May 16, 202511
May 15, 202510.94
May 14, 202510.77
May 13, 202510.82
May 12, 202510.82
May 09, 202510.6
May 08, 202510.63
May 07, 202510.36
May 06, 202510.32
May 05, 202510.36
May 02, 202510.21
May 01, 202510.11
April 30, 202510.17
April 29, 202510.31
April 28, 202510.24
April 25, 202510.2
April 24, 202510.32
April 23, 202510.23