The Discounted Cash Flow (DCF) valuation of Hargreaves Services PLC (HSP.L) is 289.30 GBP. With the latest stock price at 608.00 GBP, the upside of Hargreaves Services PLC based on DCF is -52.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 193.87 - 545.28 | 289.30 |
| Upside | -68.1% - -10.3% | -52.4% |