As of 2024-12-13, the Fair Value of Host Hotels & Resorts Inc (HST) is 25.79 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 18.82 USD, the upside of Host Hotels & Resorts Inc is 37.01%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 920.00 | -732.00 | -10.00 | 633.00 | 740.00 | 310.20 |
| YoY growth | -15.36% | -179.57% | 98.63% | 6,430.00% | 16.90% | 1,270.12% |
| Market Cap (mil) | 13,155.74 |
| P/E | 18.25x |
| Forward P/E | 16.40x |
| EPS | 1.03 |
| Avg earnings growth rate | 1,270.12% |
| TTM earnings | 721.00 |