As of 2024-12-14, the Intrinsic Value of Highbridge Tactical Credit Fund Ltd (HTCF.L) is 169,839.35 GBP. This HTCF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 425.00 GBP, the upside of Highbridge Tactical Credit Fund Ltd is 39,862.20%.

The range of the Intrinsic Value is 150,489.03 - 195,658.69 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	150,489.03 - 195,658.69	169,839.35	39862.2%
DCF (Growth 10y)	164,654.38 - 206,008.36	182,376.32	42812.1%
DCF (EBITDA 5y)	216,736.31 - 217,276.68	217,006.29	50960.3%
DCF (EBITDA 10y)	224,555.43 - 225,605.95	225,079.98	52860.0%
Fair Value	6,575.55 - 6,575.55	6,575.55	1,447.19%
P/E	420.83 - 617.74	519.29	22.2%
EV/EBITDA	433.21 - 441.26	437.23	2.9%
EPV	190,195.06 - 192,752.37	191,473.09	44952.5%
DDM - Stable	2,229.68 - 4,088.57	3,159.11	643.3%
DDM - Multi	57,712.61 - 83,789.84	68,454.20	16006.9%