The Discounted Cash Flow (DCF) valuation of Hoa Tho Textile - Garment Joint Stock Corp (HTG.VN) is 34.53 VND. With the latest stock price at 39.30 VND, the upside of Hoa Tho Textile - Garment Joint Stock Corp based on DCF is -12.1%.
Based on the latest price of 39.30 VND and our DCF valuation, Hoa Tho Textile - Garment Joint Stock Corp (HTG.VN) is a sell. selling HTG.VN stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.74 - 53.03 | 34.53 |
| Upside | -39.6% - 34.9% | -12.1% |