The Discounted Cash Flow (DCF) valuation of Hoa Tho Textile - Garment Joint Stock Corp (HTG.VN) is 73.06 VND. With the latest stock price at 43.80 VND, the upside of Hoa Tho Textile - Garment Joint Stock Corp based on DCF is 66.8%.
Based on the latest price of 43.80 VND and our DCF valuation, Hoa Tho Textile - Garment Joint Stock Corp (HTG.VN) is a buy. buying HTG.VN stocks now will result in a potential gain of 66.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 59.95 - 91.69 | 73.06 |
| Upside | 36.9% - 109.3% | 66.8% |