The Discounted Cash Flow (DCF) valuation of Hamilton Thorne Ltd (HTL.V) is 0.83 CAD. With the latest stock price at 1.25 CAD, the upside of Hamilton Thorne Ltd based on DCF is -33.2%.
Based on the latest price of 1.25 CAD and our DCF valuation, Hamilton Thorne Ltd (HTL.V) is a sell. selling HTL.V stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.6% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.54 - 1.80 | 0.83 |
| Upside | -56.8% - 44.3% | -33.2% |