As of 2024-07-27, the Intrinsic Value of Heartland Express Inc (HTLD) is 14.04 USD. This HTLD valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 13.18 USD, the upside of Heartland Express Inc is %.

The range of the Intrinsic Value is 12.05 - 16.46 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	(10.74) - (5.19)	(6.02)	-145.6%
DCF (Growth 10y)	(3.59) - (0.17)	(3.10)	-123.5%
DCF (EBITDA 5y)	12.05 - 16.46	14.04	6.5%
DCF (EBITDA 10y)	10.84 - 17.17	13.64	3.5%
Fair Value	-0.82 - -0.82	-0.82	-106.20%
P/E	(1.59) - 3.33	0.33	-97.5%
EV/EBITDA	9.63 - 15.39	11.95	-9.3%
EPV	17.62 - 26.01	21.81	65.5%
DDM - Stable	(1.83) - (13.10)	(7.46)	-156.6%
DDM - Multi	2.26 - 13.00	3.90	-70.4%