The Discounted Cash Flow (DCF) valuation of Hanoi Trade Joint Stock Corp (HTM.VN) is 2,195.54 VND. With the latest stock price at 10,600.00 VND, the upside of Hanoi Trade Joint Stock Corp based on DCF is -79.3%.
Based on the latest price of 10,600.00 VND and our DCF valuation, Hanoi Trade Joint Stock Corp (HTM.VN) is a sell. selling HTM.VN stocks now will result in a potential gain of 79.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 13.1% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 460.80 - 6,753.04 | 2,195.54 |
| Upside | -95.7% - -36.3% | -79.3% |