The Discounted Cash Flow (DCF) valuation of Hellenic Telecommunications Organization SA (HTO.AT) is 24.43 EUR. With the latest stock price at 17.47 EUR, the upside of Hellenic Telecommunications Organization SA based on DCF is 39.9%.
Based on the latest price of 17.47 EUR and our DCF valuation, Hellenic Telecommunications Organization SA (HTO.AT) is a buy. buying HTO.AT stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.61 - 36.44 | 24.43 |
| Upside | 6.5% - 108.6% | 39.9% |