The Discounted Cash Flow (DCF) valuation of Hellenic Telecommunications Organization SA (HTO.AT) is 17.65 EUR. With the latest stock price at 16.88 EUR, the upside of Hellenic Telecommunications Organization SA based on DCF is 4.5%.
Based on the latest price of 16.88 EUR and our DCF valuation, Hellenic Telecommunications Organization SA (HTO.AT) is a buy. buying HTO.AT stocks now will result in a potential gain of 4.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.68 - 25.23 | 17.65 |
| Upside | -19.0% - 49.5% | 4.5% |