The Discounted Cash Flow (DCF) valuation of Hellenic Telecommunications Organization SA (HTO.AT) is 17.51 EUR. With the latest stock price at 15.70 EUR, the upside of Hellenic Telecommunications Organization SA based on DCF is 11.5%.
Based on the latest price of 15.70 EUR and our DCF valuation, Hellenic Telecommunications Organization SA (HTO.AT) is a buy. buying HTO.AT stocks now will result in a potential gain of 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.37 - 25.71 | 17.51 |
| Upside | -14.8% - 63.8% | 11.5% |