The Discounted Cash Flow (DCF) valuation of Hud4 Investment and Construction JSC (HU4.VN) is (19,023.13) VND. With the latest stock price at 11,600.00 VND, the upside of Hud4 Investment and Construction JSC based on DCF is -264.0%.
Based on the latest price of 11,600.00 VND and our DCF valuation, Hud4 Investment and Construction JSC (HU4.VN) is a sell. selling HU4.VN stocks now will result in a potential gain of 264.0%.
Note: valuation result may not be accurate due to the low predictability of business.
Range | Selected | |
WACC / Discount Rate | 4.9% - 10.8% | 7.8% |
Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
Fair Price | (41,194.34) - 716,612.24 | (19,023.13) |
Upside | -455.1% - 6077.7% | -264.0% |