The Discounted Cash Flow (DCF) valuation of Hub24 Ltd (HUB.AX) is 44.16 AUD. With the latest stock price at 79.34 AUD, the upside of Hub24 Ltd based on DCF is -44.3%.
Based on the latest price of 79.34 AUD and our DCF valuation, Hub24 Ltd (HUB.AX) is a sell. selling HUB.AX stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.5% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.76 - 140.05 | 44.16 |
| Upside | -66.3% - 76.5% | -44.3% |