The Discounted Cash Flow (DCF) valuation of Hubtown Ltd (HUBTOWN.NS) is (10,370.35) INR. With the latest stock price at 284.35 INR, the upside of Hubtown Ltd based on DCF is -3747.0%.
Based on the latest price of 284.35 INR and our DCF valuation, Hubtown Ltd (HUBTOWN.NS) is a sell. selling HUBTOWN.NS stocks now will result in a potential gain of 3747.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 16.3% | 13.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16,000.76) - (7,717.39) | (10,370.35) |
| Upside | -5727.1% - -2814.0% | -3747.0% |