The Discounted Cash Flow (DCF) valuation of Huadi International Group Co., Ltd. (HUDI) is (0.35) USD. With the latest stock price at 1.25 USD, the upside of Huadi International Group Co., Ltd. based on DCF is -127.6%.
Based on the latest price of 1.25 USD and our DCF valuation, Huadi International Group Co., Ltd. (HUDI) is a sell. selling HUDI stocks now will result in a potential gain of 127.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.3% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.54) - 0.33 | (0.35) |
| Upside | -143.3% - -74.0% | -127.6% |