The Discounted Cash Flow (DCF) valuation of Hung Yen Garment Corp JSC (HUG.VN) is 31,268.02 VND. With the latest stock price at 33,000.00 VND, the upside of Hung Yen Garment Corp JSC based on DCF is -5.2%.
Based on the latest price of 33,000.00 VND and our DCF valuation, Hung Yen Garment Corp JSC (HUG.VN) is a sell. selling HUG.VN stocks now will result in a potential gain of 5.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.9% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24,723.30 - 44,411.17 | 31,268.02 |
| Upside | -25.1% - 34.6% | -5.2% |