As of 2025-06-13, the Intrinsic Value of FSD Pharma Inc (HUGE.CN) is -36.97 CAD. This HUGE.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 7.65 CAD, the upside of FSD Pharma Inc is -583.22%.
Based on its market price of 7.65 CAD and our intrinsic valuation, FSD Pharma Inc (HUGE.CN) is overvalued by 583.22%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -36.97 - -36.97 | -36.97 | -583.22% |
DDM - Stable | (83.84) - (1,501.04) | (792.44) | -10458.7% |
DDM - Multi | (263.30) - (3,850.91) | (503.20) | -6677.8% |
Market Cap (mil) | 14.69 |
Beta | 2.76 |
Outstanding shares (mil) | 1.92 |
Enterprise Value (mil) | 13.72 |
Market risk premium | 5.10% |
Cost of Equity | 7.49% |
Cost of Debt | 5.00% |
WACC | 7.31% |