The Discounted Cash Flow (DCF) valuation of Humble Group AB (HUMBLE.ST) is (391.07) SEK. With the latest stock price at 12.43 SEK, the upside of Humble Group AB based on DCF is -3246.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 12.7% | 8.7% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (3,214.70) - (209.31) | (391.07) |
| Upside | -25962.4% - -1783.9% | -3246.2% |