The Discounted Cash Flow (DCF) valuation of Human Xtensions Ltd (HUMX.TA) is (2,168.28) ILS. With the latest stock price at 33.50 ILS, the upside of Human Xtensions Ltd based on DCF is -6572.5%.
Based on the latest price of 33.50 ILS and our DCF valuation, Human Xtensions Ltd (HUMX.TA) is a sell. selling HUMX.TA stocks now will result in a potential gain of 6572.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,804.20) - (1,549.69) | (2,168.28) |
| Upside | -11455.8% - -4725.9% | -6572.5% |