The Discounted Cash Flow (DCF) valuation of Hurricane Energy PLC (HUR.L) is 15.66 GBP. With the latest stock price at 7.79 GBP, the upside of Hurricane Energy PLC based on DCF is 101.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.2% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.96 - 18.45 | 15.66 |
| Upside | 79.3% - 136.8% | 101.0% |