Is HUR.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Hurricane Energy PLC (HUR.L) is 15.36 GBP. This HUR.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.79 GBP, the upside of Hurricane Energy PLC is 97.10%. This means that HUR.L is undervalued by 97.10%.

The range of the Intrinsic Value is 13.66 - 18.19 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	13.66 - 18.19	15.36	97.1%
DCF (Growth 10y)	12.85 - 16.24	14.14	81.5%
DCF (EBITDA 5y)	10.07 - 10.92	10.47	34.4%
DCF (EBITDA 10y)	11.20 - 12.29	11.71	50.3%
Fair Value	21.15 - 21.15	21.15	171.45%
P/E	10.04 - 16.24	12.31	58.1%
EV/EBITDA	9.06 - 14.61	10.91	40.1%
EPV	18.51 - 25.69	22.10	183.7%
DDM - Stable	25.11 - 54.57	39.84	411.4%
DDM - Multi	2.82 - 5.12	3.67	-52.9%