The Discounted Cash Flow (DCF) valuation of Harrison Vickers and Waterman Inc (HVCW) is (0.08) USD. With the latest stock price at 0.00 USD, the upside of Harrison Vickers and Waterman Inc based on DCF is -8272076.8%.
Based on the latest price of 0.00 USD and our DCF valuation, Harrison Vickers and Waterman Inc (HVCW) is a sell. selling HVCW stocks now will result in a potential gain of 8272076.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 4.3% | 4.0% |
| Long-term Growth Rate | 2.0% - 3.4% | 2.7% |
| Fair Price | (0.39) - (0.05) | (0.08) |
| Upside | -38941839.7% - -4734568.1% | -8272076.8% |