The Discounted Cash Flow (DCF) valuation of Harvey Norman Holdings Ltd (HVN.AX) is 7.88 AUD. With the latest stock price at 5.51 AUD, the upside of Harvey Norman Holdings Ltd based on DCF is 43.1%.
Based on the latest price of 5.51 AUD and our DCF valuation, Harvey Norman Holdings Ltd (HVN.AX) is a buy. buying HVN.AX stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.14 - 15.27 | 7.88 |
| Upside | -6.8% - 177.2% | 43.1% |