The Discounted Cash Flow (DCF) valuation of Viet Tri Chemical JSC (HVT.VN) is 46.93 VND. With the latest stock price at 31.90 VND, the upside of Viet Tri Chemical JSC based on DCF is 47.1%.
Based on the latest price of 31.90 VND and our DCF valuation, Viet Tri Chemical JSC (HVT.VN) is a buy. buying HVT.VN stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.8% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.75 - 64.65 | 46.93 |
| Upside | 15.2% - 102.7% | 47.1% |