What is the intrinsic value of HWC?
As of 2025-12-23, the Intrinsic Value of Hancock Whitney Corp (HWC) is
144.29 USD. This HWC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 65.90 USD, the upside of Hancock Whitney Corp is
118.96%.
Is HWC undervalued or overvalued?
Based on its market price of 65.90 USD and our intrinsic valuation, Hancock Whitney Corp (HWC) is undervalued by 118.96%.
144.29 USD
Intrinsic Value
HWC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
144.29 - 144.29 |
144.29 |
118.96% |
| P/E |
72.61 - 95.51 |
83.93 |
27.4% |
| DDM - Stable |
40.92 - 77.35 |
59.13 |
-10.3% |
| DDM - Multi |
51.76 - 75.76 |
61.47 |
-6.7% |
HWC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,509.90 |
| Beta |
1.05 |
| Outstanding shares (mil) |
83.61 |
| Enterprise Value (mil) |
6,337.08 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.29% |
| Cost of Debt |
5.00% |
| WACC |
8.59% |