As of 2024-12-15, the Fair Value of Headwater Gold Inc (HWG.CN) is -1.23 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.21 CAD, the upside of Headwater Gold Inc is -685.15%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-02-29 | 2021-02-28 | 2022-02-28 | 2023-02-28 | 2024-02-29 | 5Y Avg | |
| Net income | 1.19 | -3.06 | -1.03 | 0.21 | -0.67 | |
| YoY growth | 385.85% | -358.16% | 66.26% | 120.38% | 53.58% | |
| Market Cap (mil) | 14.85 |
| P/E | |
| Forward P/E | 68.43x |
| EPS | -0.05 |
| Avg earnings growth rate | 53.58% |
| TTM earnings | -3.48 |