Is HWX.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Headwater Exploration Inc (HWX.TO) is 8.87 CAD. With the latest stock price at 6.49 CAD, the upside of Headwater Exploration Inc based on DCF is 36.6%. This means that HWX.TO is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.6% | 10.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.88 - 12.97 | 8.87 |
| Upside | 6.1% - 99.9% | 36.6% |