What is the intrinsic value of HY?

As of 2025-06-27, the Intrinsic Value of Hyster-Yale Materials Handling Inc (HY) is 87.37 USD. This HY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.12 USD, the upside of Hyster-Yale Materials Handling Inc is 117.80%.

The range of the Intrinsic Value is 72.90 - 108.08 USD

Is HY undervalued or overvalued?

Based on its market price of 40.12 USD and our intrinsic valuation, Hyster-Yale Materials Handling Inc (HY) is undervalued by 117.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	72.90 - 108.08	87.37	117.8%
DCF (Growth 10y)	90.28 - 130.54	106.91	166.5%
DCF (EBITDA 5y)	111.36 - 133.83	121.07	201.8%
DCF (EBITDA 10y)	122.69 - 155.07	136.93	241.3%
Fair Value	28.06 - 28.06	28.06	-30.05%
P/E	151.09 - 234.80	188.74	370.4%
EV/EBITDA	104.35 - 166.16	122.71	205.9%
EPV	40.28 - 56.44	48.36	20.5%
DDM - Stable	27.92 - 53.10	40.51	1.0%
DDM - Multi	52.47 - 79.41	63.31	57.8%