What is the intrinsic value of HY?

As of 2025-05-16, the Intrinsic Value of Hyster-Yale Materials Handling Inc (HY) is 112.52 USD. This HY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.79 USD, the upside of Hyster-Yale Materials Handling Inc is 163.00%.

The range of the Intrinsic Value is 93.54 - 140.06 USD

Is HY undervalued or overvalued?

Based on its market price of 42.79 USD and our intrinsic valuation, Hyster-Yale Materials Handling Inc (HY) is undervalued by 163.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	93.54 - 140.06	112.52	163.0%
DCF (Growth 10y)	108.65 - 158.46	129.08	201.6%
DCF (EBITDA 5y)	129.83 - 156.05	141.67	231.1%
DCF (EBITDA 10y)	139.81 - 176.81	156.51	265.8%
Fair Value	40.20 - 40.20	40.20	-6.06%
P/E	210.60 - 274.87	239.37	459.4%
EV/EBITDA	132.79 - 201.09	154.39	260.8%
EPV	44.08 - 61.21	52.65	23.0%
DDM - Stable	40.50 - 78.24	59.37	38.7%
DDM - Multi	59.17 - 92.44	72.41	69.2%