The Discounted Cash Flow (DCF) valuation of Hydratec Industries NV (HYDRA.AS) is 238.93 EUR. With the latest stock price at 168.00 EUR, the upside of Hydratec Industries NV based on DCF is 42.2%.
Based on the latest price of 168.00 EUR and our DCF valuation, Hydratec Industries NV (HYDRA.AS) is a buy. buying HYDRA.AS stocks now will result in a potential gain of 42.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 191.68 - 319.44 | 238.93 |
| Upside | 14.1% - 90.1% | 42.2% |